Respuesta :
Answer:
a. Compute the amount of funds Ms. Bragg needs to borrow for June.
- $101,800
b. Determine the amount of interest expense the restaurant will report on the June pro forma income statement.
- $0
c. What amount will the restaurant report as interest expense on the July pro forma income statement?
- $763.50
Explanation:
beginning balance AR $53,000
cash sales $148,000
credit sales $586,000 (70% collected in current month and 30% collected next month)
cash outflows = ($713,000)
minimum desired cash balance $31,000
Cash balance June 30 = $31,000 (beginning cash balance) + $53,000 (collected from May's AR) + $148,000 (cash sales) + $410,200 ($586,000 x 70%) = $642,200
Ending cash balance + outflows = $31,000 + $713,000 = $744,000
June's cash deficit = $744,000 - $642,200 = $101,800
interest expense due on July 31 = $101,800 x 9% x 1/12 = $763.50